County Profile for Worcester - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 13 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 13 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 10 Net Population Natural Change 0
Total Cost Reports Reopened 3 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 748,319,622 Total Charges 7,740,182,421
Fixed Assets 1,117,530,808 Contract Allowance 5,070,676,100
Other Assets 444,766,393 Operating Revenue 2,669,506,321
Total Assets 2,310,616,823 Operating Expenses 2,903,948,463
Current Liabilities 539,775,197 Operating Margin -234,442,142
Long Term Liabilities 822,980,737 Other Income 292,452,878
Total Equity 947,860,889 Other Expense 4,856,710
Total Liabilities and Equity 2,310,616,823 Net Profit or Loss 53,154,026

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,044 Revenue per Bed $1,400,580 Revenue per Person $2,669,506,321
Net Margin per Discharge ($2,639) Net Margin per Bed ($123,002) Net Margin per Person ($234,442,142)
Net Profit per Discharge $598 Net Profit per Bed $27,888 Net Profit per Person $53,154,026
Net Fixed Assets per Discharge $12,577 Net Fixed Assets per Bed $586,323 Net Fixed Assets per Bed $1,117,530,808
Long Term Debt per Discharge $9,262 Long Term Debt per Bed $431,784 Long Term Debt per Person $822,980,737
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 74.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 112 Net Fixed Assets 93 Population Estimate 1,151
Total Revenue 78 Long Term Liabilities 88 Total Patient Discharges 83
Net Margin 3,263 Total Patient Beds 69
Net Profit or Loss 270

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 587,119,747 746,564,803 0.7864
31 Intensive Care Unit 114,820,734 196,220,649 0.5852
32 Coronary Care Unit 14,450,720 32,386,992 0.4462
43 Nursery 20,086,508 46,753,869 0.4296
44 Skilled Nursing Care 0 0
50 Operating Room 167,934,648 348,530,009 0.4818
51 Recovery Room 13,132,965 41,187,275 0.3189
52 Labor and Delivery Room 36,427,437 66,177,955 0.5504

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 88,632,585 13 Nursing Administration 24,811,514
02,03 Captial Related - Movable Equipment 91,010,077 14 Central Services and Supply 127,911,986
04 Employee Benefits 338,428,864 15 Pharmacy 168,833,964
05 Administrative and General 395,056,504 16 Medical Records and Medical Library 30,891,579
06 Maintenance and Repairs 49,059,462 17 Social Services 13,386,890
07 Operation of Plant 48,118,295 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 38,035,136 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 25,469,052 20,21,22,23 Education Programs 65,386,482
Total General Service Cost Centers 1,505,032,390

County Profile for Worcester - 2017